{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":638,"n_cols":8,"rows_kept":638,"flags":["formulas_cached_only"]}
[null,null,"Schválený  OZ  dňa :15.12.2017"]
[]
[null,null,"Uznesenie č. 25/2017"]
[]
["Príjmy","","","","","","",""]
["Druh","Funč.kl.","Ekon.kl.","Zdroj","An.","Názov","Schválený"]
["1","","","","","1-bežný rozpočet",2018]
[]
["","","111003","41","","Výnos dane z príjmov poukázaný územnej",{"v":121500,"d":"121,500"}]
["","","121001","41","","Z pozemkov",{"v":4270,"d":"4,270"}]
["","","121002","41","","Zo stavieb",1250]
["","","133001","41","","Za psa",230]
["","","133013","41","","Za komunálne odpady a drobné stavebné",{"v":4000,"d":"4,000"}]
["","","","","","odpady",""]
["","","212003","41","","Z prenajatých budov, priestorov a objektov",300]
[null,null,212004,41,null,"Z prenajatých strojov, zariadení"]
["","","221004","41","","Ostatné poplatky",550]
["","","222003","41","","Za porušenie predpisov","0,00"]
["","","223001","41","","Za predaj výrobkov, tovarov a služieb",350]
["","","223001","41","1","Cintorínsky poplatok",325]
["","","223001","41","2","Za úžívanie  priestorov a strojov",100]
["","","223001","41","3","Režíjne náklady - stravné",0]
["","","223002","41","","Za jasle, materské školy a školské kluby",450]
["","","","","","detí",""]
["","","242","41","","Z vkladov","0,00"]
["","","243","41","","Z účtov finančného hospodárenia - úroky","0,00"]
["","",292017,41,null,"Vratky  - roč. zúčtov.",{"v":1800,"d":"1,800"}]
[null,null,292019,111,54,"Z refundácie §54",0]
["","","292019","111","CHD1","Z refundácie ch. dielne 2017",{"v":1200,"d":"1,200"}]
[null,null,292019,111,"CHD2","Z refundácie ch,dielne 2017",{"v":2400,"d":"2,400"}]
["","","292019","11T1","50J","Z refundácie - §50J-miestna zam. 11/2014",0]
["","","292019","11T2","50J","Z refundácie - §50J-miestna zam. 11/2014","0,00"]
[null,null,292019,111,null,"Z refundácie Mat. §52a/2015",0]
["","","292019","41","","Z refundácie ","0,00"]
["","","292019","41","2","Z refundácie ch. dielne 2014",0]
["","","292019","41","4","Z refundácie - §50J",0]
["","","292027","41","","Iné","0,00"]
["","","311","71","","Dary, granty-príspevok pre DHZ",{"v":1400,"d":"1,400"}]
["","","312001","111","§50J","ŠR - §50J- Nezamestnanosť","0,00"]
["","","312001","111","§52M","UPSVR- §52a Materiál","0,00"]
["","","312001","111","10","Zo ŠR-Decen.dotácia",220]
["","","312001","111","4","Zo ŠR- šk. potreby  HN",16]
["","","312001","111","50J","Zo ŠR - §50J-mzdy",0]
["","","312001","111","7","Zo ŠR - Voľby","0,00"]
["","","312001","111","9","Zo ŠR- Základná škola",{"v":20500,"d":"20,500"}]
["","","312001","111","CHD1","Zo ŠR- § 60 Chránené dielne",0]
["","","312001","111","CHD2","Zo ŠR- § 60 Chránené dielne II.",{"v":5480,"d":"5,480"}]
["","","312001","111","MŠ","Zo ŠR-MŠ - predškoláci",450]
["","","312001","111","SHN","Zo ŠR-strava HN",120]
["","","312001","111","SZP","Zo ŠR - Sociálne znevýhodnené prostredie",250]
["","","312001","111","UČEB","Zo ŠR - ZŠ-príspevok na učebnice","0,00"]
["","","312001","111","VP","Zo ŠR-VP",180]
["","","312001","11T1","§52M","UPSVR- §52a Materiál",0]
["","","312001","11T1","§54","ESF+ŠR - §54- Mzdy",{"v":2350,"d":"2,350"}]
["","","312001","11T1","§54M","ESF+ŠR - §54- Materiál","0,00"]
["","","312001","11T1","50J","ESF+ ŠR - §50J- Miesna zamestnanosť","0,00"]
["Druh","Funč.kl.","Ekon.kl.","Zdroj","An.","Názov","Schválený"]
["1","","","","","1-bežný rozpočet",2018]
["","","312001","11T2","§52M","UPSVR- §52a Materiál","0,00"]
["","","312001","11T2","§54","ESF+ŠR - §54- Mzdy","0,00"]
["","","312001","11T2","§54M","ESF+ŠR - §54- Materiál","0,00"]
["","","312001","11T2","50J","ESF+ ŠR - §50J- Miesna zamestnanosť",470]
["","*","","","","",{"v":170161,"d":"170,161"}]
["*1","","","","","1-bežný rozpočet",{"v":170161,"d":"170,161"}]
["2","","","","","2-kapitálový rozpočet",""]
[null,null,233001,43,null,"Z predaja pozemkov",150]
[]
["*2","","","","","2-kapitálový rozpočet",150]
[]
["3","","","","","3-finančné operácie",""]
["","","453","46","","Zostatok prostr. z minulých rokov","0,00"]
["","","513001","46","","Prijatá fin. výpomoc /Voľanský/","0,00"]
["","","513001","52","","Krátkodobé debet. účet","0,00"]
["","","513002","52","","Dlhodobé","0,00"]
["","*","","","","","0,00"]
["*3","","","","","3-finančné operácie","0,00"]
[]
["","","","","","Príjmy  spolu",{"v":170311,"d":"170,311"}]
{"$rows_empty":35}
["Výdaje","","","","","","",""]
["Druh","Funč.kl.","Ekon.kl.","Zdroj","An.","Názov","Schválený"]
["1","","","","","1-bežný rozpočet",2018]
[]
["","01.1.1","","","","Výkonné a zákonodarné orgány",""]
["","","611","11T1","50J","Tarifný plat, osobný plat, základný plat,","0,00"]
["","","","","","funkčný",""]
["","","611","11T2","50J","Tarifný plat, osobný plat, základný plat,","0,00"]
["","","","","","funkčný",""]
["","","611","41","","Tarifný plat, osobný plat, základný plat,",{"v":22000,"d":"22,000"}]
["","","","","","funkčný",""]
["","","611","41","50J","Tarifný plat, osobný plat, základný plat,","0,00"]
["","","","","","funkčný",""]
["","","621","11T1","50J","Poistné do Všeobecnej zdravotnej","0,00"]
["","","","","","poisťovne",""]
["","","621","11T2","50J","Poistné do Všeobecnej zdravotnej","0,00"]
["","","","","","poisťovne",""]
["","","621","41","","Poistné do Všeobecnej zdravotnej",{"v":2980,"d":"2,980"}]
["","","","","","poisťovne",""]
["","","621","41","50J","Poistné do Všeobecnej zdravotnej","0,00"]
["","","","","","poisťovne",""]
["","","623","41","","Poistné do ostatných zdravotných","0,00"]
["","","","","","poisťovní",""]
["","","625001","11T1","50J","Na nemocenské poistenie","0,00"]
["","","625001","11T2","50J","Na nemocenské poistenie","0,00"]
["","","625001","41","","Na nemocenské poistenie",320]
["","","625001","41","50J","Na nemocenské poistenie","0,00"]
["","","625002","11T1","50J","Na starobné poistenie","0,00"]
["","","625002","11T2","50J","Na starobné poistenie","0,00"]
["","","625002","41","","Na starobné poistenie",{"v":3200,"d":"3,200"}]
["","","625002","41","50J","Na starobné poistenie","0,00"]
["","","625003","11T1","50J","Na úrazové poistenie","0,00"]
["","","625003","11T2","50J","Na úrazové poistenie","0,00"]
["","","625003","41","","Na úrazové poistenie",160]
["","","625003","41","50J","Na úrazové poistenie","0,00"]
["","","625004","11T1","50J","Na invalidné poistenie","0,00"]
["","","625004","11T2","50J","Na invalidné poistenie","0,00"]
["","","625004","41","","Na invalidné poistenie",640]
["","","625004","41","50J","Na invalidné poistenie","0,00"]
["","","625005","11T1","50J","Na poistenie v nezamestnanosti","0,00"]
["","","625005","11T2","50J","Na poistenie v nezamestnanosti","0,00"]
["","","625005","41","","Na poistenie v nezamestnanosti",210]
["","","625005","41","50J","Na poistenie v nezamestnanosti","0,00"]
["","","625007","11T1","50J","Na poistenie do rezervného fondu solidarity","0,00"]
["","","625007","11T2","50J","Na poistenie do rezervného fondu solidarity","0,00"]
["","","625007","41","","Na poistenie do rezervného fondu solidarity",{"v":1050,"d":"1,050"}]
["","","625007","41","50J","Na poistenie do rezervného fondu solidarity","0,00"]
["","","631001","41","","Tuzemské",1200]
["","","632001","41","","Energie",3500]
["","","632003","111","DEC","Poštové služby a telekomunikačné služby",40]
["","","","","","REGOB",""]
["","","632003","41","","Poštové služby ",150]
[null,null,632005,41,null,"Telekomunikačné  služby",720]
["","","633002","41","","Výpočtová technika","0,00"]
["","","633004","41","","Prevádzkové stroje, prístroje, zariadenie,",{"v":1000,"d":"1,000"}]
["Druh","Funč.kl.","Ekon.kl.","Zdroj","An.","Názov","Schválený"]
[{"$nulls":6},2018]
["","","633006","111","DEC","Všeobecný materiál",180]
["","","633006","41","","Všeobecný materiál",{"v":1680,"d":"1,680"}]
["","","633009","41","","Knihy, časopisy, noviny , učebnice, učebné",0]
["","","633013","41","","Softvér a licencie",250]
["","","633015","41","","Palivá ako zdroj energie","0,00"]
["","","633016","41","","Reprezentačné",200]
["","","634003","41","","Poistenie",16]
["","","635002","41","","Výpočtovej techniky","0,00"]
["","","635004","41","","Prevádzkových strojov, prístrojov,",150]
["","","","","","zariadení,","",""]
["","","635006","41","","Budov, objektov alebo ich častí",{"v":5000,"d":"5,000"}]
["","","637001","41","","Školenia, kurzy, semináre, porady,"]
["","","","","","konferencie,",""]
["","","637003","41","","Propagácia, reklama a inzercia"]
["","","637004","41","","Všeobecné služby",{"v":2000,"d":"2,000"}]
[]
["","","637004","41","1","Spoločná úradovňa obcí",{"v":2430,"d":"2,430"}]
[null,null,637004,41,"CVČ","Všeobecné služby CVČ",180]
["","","637005","41","","Špeciálne služby",{"v":2000,"d":"2,000"}]
["","","637011","41","","Štúdie, expertízy, posudky","0,00"]
["","","637012","41","","Poplatky a odvody",300]
["","","637015","41","","Poistné",725]
["","","637016","41","","Prídel do sociálneho fondu",230]
["","","637016","41","50J","Prídel do sociálneho fondu","0,00"]
[null,null,637023,41,null,"Kolkové  známky"]
["","","637026","41","","Odmeny a príspevky",600]
["","","637027","41","","Odmeny zamestnancov mimopracovného",300]
["","","642002","41","","Príspevok pre  CVČ","0,00"]
["","","642006","41","","Na členské príspevky/ZMOS,",300]
["","","","","","RVC,Mikroregión/",""]
["","","642012","41","","Na odstupné","0,00"]
["","","642015","41","","Na nemocenské dávky","0,00"]
[]
["","*01.1.1","","","","Výkonné a zákonodarné orgány",{"v":53711,"d":"53,711"}]
[]
["","01.1.2","","","","Finančné a rozpočtové záležitosti",""]
["","","637012","41","","Poplatky a odvody",320]
[]
["","*01.1.2","","","","Finančné a rozpočtové záležitosti",320]
[]
["","01.6.0","","","","Všeobecné verejné služby inde",""]
["","","","","","neklasifikované",""]
["","","621","111","","Poistné do Všeobecnej zdravotnej","0,00"]
["","","","","","poisťovne",""]
["","","623","111","","Poistné do ostatných zdravotných","0,00"]
["","","","","","poisťovní",""]
["","","625002","111","","Na starobné poistenie","0,00"]
["","","631001","111","","Tuzemské","0,00"]
["","","632001","111","","Energie - voľby","0,00"]
["","","632003","111","","Poštové služby - voľby","0,00"]
["","","633006","111","","Všeobecný materiál - voľby","0,00"]
["","","633016","111","","Reprezentačné - voľby","0,00"]
["","","634004","111","","Prepravné - voľby","0,00"]
["","","637007","111","","Cestovné náhrady - voľby","0,00"]
["Druh","Funč.kl.","Ekon.kl.","Zdroj","An.","Názov","Schválený"]
[{"$nulls":6},2018]
["","","637012","111","","Vratka - voľby","0,00"]
["","","637026","111","","Odmeny a príspevky - voľby","0,00"]
["","","637027","111","","Odmeny zamestnancov mimopracovného","0,00"]
["","","","","","pomeru",""]
["","*01.6.0","","","","Všeobecné verejné služby inde","0,00"]
["","","","","","neklasifikované",""]
[]
["","01.7.0","","","","Transakcie verejného dlhu",""]
["","","651002","41","","Splácanie úrokov z úveru - bankám",670]
["","","653001","41","","Manipulačné poplatky",440]
[]
["","*01.7.0","","","","Transakcie verejného dlhu",{"v":1110,"d":"1,110"}]
[]
["","03.2.0","","","","Ochrana pred požiarmi",""]
["","","633004","71","","Prevádzkové stroje, prístroje, zariadenie,","0,00"]
[null,null,633006,71,"DHZ","Všeobecný  materiál",{"v":1400,"d":"1,400"}]
["","","634001","41","","Palivo, mazivá, oleje, špeciálne kvapaliny",200]
[null,null,634002,41,null,"Servis, údržba -výdavky s tým"]
["","","635004","41","","Údržba prevádzkových strojov, prístrojov"]
["","","637001","41","","Školenia, kurzy, semináre, porady,",150]
["","","637002","41","","Požiarna súťaž",100]
[]
["","*03.2.0","","","","Ochrana pred požiarmi",{"v":1850,"d":"1,850"}]
[]
["","04.5.1","","","","Cestná doprava",""]
["","","635006","111","CI","Budov, objektov alebo ich častí","0,00"]
["","","635006","41","","Údržba MK aj zimná",{"v":5200,"d":"5,200"}]
["","","637027","41","","Odmeny zamestnancov mimopracovného",0]
["","","","","","pomeru",""]
[]
["","*04.5.1","","","","Cestná doprava",{"v":5200,"d":"5,200"}]
[]
["","04.7.4","","","","Viacúčelové rozvojové projekty",""]
["","","611","111","CHD1","Tarifný plat, osobný plat, základný plat,",0]
["","","","","","funkčný",""]
["","","611","111","CHD2","Tarifný plat, osobný plat, základný plat,",{"v":3600,"d":"3,600"}]
["","","","","","funkčný",""]
["","","611","11T1","","Tarifný plat, osobný plat, základný plat,","0,00"]
["","","","","","funkčný",""]
["","","611","11T2","","Tarifný plat, osobný plat, základný plat,","0,00"]
["","","","","","funkčný",""]
["","","611","41","CHD1","Tarifný plat, osobný plat, základný plat,"]
["","","","","","funkčný",""]
["","","611","41","CHD2","Tarifný plat, osobný plat, základný plat,",600]
["","","","","","funkčný",""]
["","","621","111","CHD1","Poistné do Všeobecnej zdravotnej"]
["","","","","","poisťovne",""]
["","","621","111","CHD2","Poistné do Všeobecnej zdravotnej",210]
["","","","","","poisťovne",""]
["","","621","11T1","","Poistné do Všeobecnej zdravotnej","0,00"]
["","","","","","poisťovne",""]
["","","621","11T2","","Poistné do Všeobecnej zdravotnej","0,00"]
["","","","","","poisťovne",""]
["","","621","41","CHD1","Poistné do Všeobecnej zdravotnej"]
["Druh","Funč.kl.","Ekon.kl.","Zdroj","An.","Názov","Schválený"]
[{"$nulls":6},218]
["","","","","","poisťovne",""]
["","","621","41","CHD2","Poistné do Všeobecnej zdravotnej",30]
["","","","","","poisťovne",""]
["","","625001","111","CHD1","Na nemocenské poistenie"]
["","","625001","111","CHD2","Na nemocenské poistenie",50]
["","","625001","11T1","","Na nemocenské poistenie"]
["","","625001","11T2","","Na nemocenské poistenie"]
["","","625001","41","CHD1","Na nemocenské poistenie"]
["","","625001","41","CHD2","Na nemocenské poistenie",9]
["","","625002","111","CHD1","Na starobné poistenie"]
["","","625002","111","CHD2","Na starobné poistenie",494]
["","","625002","11T1","","Na starobné poistenie"]
["","","625002","11T2","","Na starobné poistenie"]
["","","625002","41","CHD1","Na starobné poistenie"]
["","","625002","41","CHD2","Na starobné poistenie",86]
["","","625003","111","CHD1","Na úrazové poistenie"]
["","","625003","111","CHD2","Na úrazové poistenie",30]
["","","625003","11T1","","Na úrazové poistenie"]
["","","625003","11T2","","Na úrazové poistenie"]
["","","625003","41","CHD1","Na úrazové poistenie"]
["","","625003","41","CHD2","Na úrazové poistenie",5]
["","","625004","111","CHD1","Na invalidné poistenie"]
["","","625004","111","CHD2","Na invalidné poistenie",110]
["","","625004","11T1","","Na invalidné poistenie"]
["","","625004","11T2","","Na invalidné poistenie"]
["","","625004","41","CHD1","Na invalidné poistenie"]
["","","625004","41","CHD2","Na invalidné poistenie",20]
["","","625005","11T1","","Na poistenie v nezamestnanosti"]
["","","625005","11T2","","Na poistenie v nezamestnanosti"]
["","","625005","41","","Na poistenie v nezamestnanosti"]
["","","625007","111","CHD1","Na poistenie do rezervného fondu solidarity",0]
["","","625007","111","CHD2","Na poistenie do rezervného fondu solidarity",170]
["","","625007","11T1","","Na poistenie do rezervného fondu solidarity",0]
["","","625007","11T2","","Na poistenie do rezervného fondu solidarity",0]
["","","625007","41","CHD1","Na poistenie do rezervného fondu solidarity",0]
["","","625007","41","CHD2","Na poistenie do rezervného fondu solidarity",30]
["","","633010","41","","Pracovné odevy, obuv a pracovné pomôcky",0]
["","","637016",41,"CHD1","Prídel do sociálneho fondu"]
[null,null,637016,111,"CHD1","Prídel do sociálneho fondu"]
[null,null,637016,111,"CHD2","Prídel do sociálneho fondu",36]
["","","637016","41","CHD2","Prídel do sociálneho fondu",0]
["","","637027","41","","Odmeny zamestnancov mimopracovného",0]
["","","","","","pomeru",""]
["","","642015","41","CHD1","Na nemocenské dávky",0]
[null,null,642015,41,"CHD2","Na nemocenské dávky",0]
["","*04.7.4","","","","Viacúčelové rozvojové projekty",{"v":5480,"d":"5,480"}]
[]
["","05.1.0","","","","Nakladanie s odpadmi",""]
["","","633015","41","","Benzín do kosačiek",300]
["","","637004","41","","Vývoz a likvidácia odpadu",{"v":4800,"d":"4,800"}]
[]
["","*05.1.0","","","","Nakladanie s odpadmi",{"v":5100,"d":"5,100"}]
[]
[]
["Druh","Funč.kl.","Ekon.kl.","Zdroj","An.","Názov","Schválený"]
[{"$nulls":6},2018]
["","05.4.0","","","","Ochrana prírody a krajiny",""]
["","","637004","41","111","Služby - Žiadosti Ochrana pred povodňami",0]
["","*05.4.0","","","","Ochrana prírody a krajiny"]
[]
["","06.4.0","","","","Verejné osvetlenie",""]
["","","632001","41","","Energie",{"v":4670,"d":"4,670"}]
["","","635006","41","","Údržba Verejného osvetlenia",0]
["","","637027","41","","Odmeny zamestnancov mimopracovného",0]
["","","","","","pomeru",""]
["","*06.4.0","","","","Verejné osvetlenie",{"v":4670,"d":"4,670"}]
[]
["","08.2.0","","","","Kultúrne služby",""]
["","","633009","41","1","Nákup kníh pre knižnicu",150]
["","","637002","41","","Kultúrne podujatie",{"v":2000,"d":"2,000"}]
[null,null,637002,71,null,"Kultúrne podujatie"]
["","","637027","41","","DoVP - knihovníčka"]
[]
["","*08.2.0","","","","Kultúrne služby",{"v":2150,"d":"2,150"}]
[]
["","08.3.0","","","","Vysielacie a vydavateľské služby",""]
["","","635004","41","","Údržba MR"]
["","","637012","41","","Poplatky SOZA",40]
["","","637035","41","","Koncesionárske poplatky",56]
[]
["","*08.3.0","","","","Vysielacie a vydavateľské služby",96]
[]
[]
["","09.1.1.1","","","","Predprimárne vzdelávanie s bežnou",""]
["","","","","","starostlivosťou",""]
["","","611","41","","Tarifný plat, osobný plat, základný plat,",{"v":21000,"d":"21,000"}]
["","","","","","funkčný",""]
["","","614","111","DOPL","Odmeny  MŠ - dotácia dopl. miezd MFSR","0,00"]
["","","621","41","","Poistné do Všeobecnej zdravotnej",{"v":2100,"d":"2,100"}]
["","","","","","poisťovne",""]
["","","623","41","","Poistné do ostatných zdravotných",0]
["","","","","","poisťovní",""]
["","","625001","41","","Na nemocenské poistenie",300]
["","","625002","111","DOPL","Odvody zamestnávateľa- dopl. miezd MFSR","0,00"]
["","","625002","41","","Na starobné poistenie",{"v":2940,"d":"2,940"}]
["","","625003","41","","Na úrazové poistenie",170]
["","","625004","41","","Na invalidné poistenie",630]
["","","625005","41","","Na poistenie v nezamestnanosti",210]
["","","625007","41","","Na poistenie do rezervného fondu solidarity",{"v":1000,"d":"1,000"}]
["","","631001","41","","Tuzemské","0,00"]
["","","632001","41","","Energie",{"v":1440,"d":"1,440"}]
["","","632003","111","MŠ","Poštové služby ","0,00"]
["","","632003","41","","Poštové služby ",0]
["","","632004","111","MŠ","Komunikačná infraštruktúra",125]
["","","632004","41","","Komunikačná infraštruktúra",0]
[null,null,632005,41,null,"Telekomunikačné  služby",240]
[null,null,633001,41,null,"Interiérové  vybavenie",{"v":1000,"d":"1,000"}]
["","","633006","111","MŠ","Všeobecný materiál",150]
["","","633006","41","","Všeobecný materiál",605]
["","","633009","111","MŠ","Knihy, časopisy, noviny , učebnice, učebné",175]
["Druh","Funč.kl.","Ekon.kl.","Zdroj","An.","Názov","Schválený"]
[{"$nulls":6},2018]
["","","","","","pomôcky",""]
["","","633009","41","","Knihy, časopisy, noviny , učebnice, učebné","0,00"]
["","","","","","pomôcky",""]
["","","633010","41","","Pracovné odevy, obuv a pracovné pomôcky","0,00"]
["","","635006","41","","Budov, objektov alebo ich častí","0,00"]
["","","637001","41","","Školenia, kurzy, semináre, porady,","0,00"]
["","","","","","konferencie,",""]
["","","637004","111","MŠ","Všeobecné služby","0,00"]
[null,null,637011,41,null,"Štúdie, expertízy, posudky",100]
["","","637015","41","","Poistné",230]
["","","637016","41","","Prídel do sociálneho fondu",150]
[]
["","*09.1.1.1","","","MŠ","Predprimárne vzdelávanie s bežnou",{"v":32565,"d":"32,565"}]
["","","","","","starostlivosťou",""]
[]
["","09.1.2.1","","","","Primárne vzdelávanie s bežnou",""]
["","","","","","starostlivosťou",""]
["","","611","111","","Tarifný plat, osobný plat, základný plat,",{"v":14100,"d":"14,100"}]
["","","","","","funkčný",""]
["","","611","41","","Tarifný plat, osobný plat, základný plat,",{"v":5000,"d":"5,000"}]
["","","","","","funkčný",""]
["","","614","111","","Odmeny","0,00"]
["","","614","111","VP","Odmeny VP",60]
["","","621","111","","Poistné do Všeobecnej zdravotnej",315]
["","","","","","poisťovne",""]
["","","621","41","","Poistné do Všeobecnej zdravotnej","0,00"]
["","","","","","poisťovne",""]
["","","623","111","","Poistné do ostatných zdravotných",{"v":1150,"d":"1,150"}]
["","","","","","poisťovní",""]
["","","623","41","","Poistné do ostatných zdravotných",500]
["","","","","","poisťovní",""]
["","","625001","111","","Na nemocenské poistenie",200]
["","","625001","41","","Na nemocenské poistenie",70]
["","","625002","111","","Na starobné poistenie",{"v":1975,"d":"1,975"}]
["","","625002","41","","Na starobné poistenie",700]
["","","625003","111","","Na úrazové poistenie",113]
["","","625003","41","","Na úrazové poistenie",40]
["","","625004","111","","Na invalidné poistenie",423]
["","","625004","41","","Na invalidné poistenie",150]
["","","625005","111","","Na poistenie v nezamestnanosti",140]
["","","625005","41","","Na poistenie v nezamestnanosti",50]
["","","625007","111","","Na poistenie do rezervného fondu solidarity",670]
["","","625007","41","","Na poistenie do rezervného fondu solidarity",240]
["","","632001","111","","Energie",540]
["","","632001","41","","Energie"]
["","","632003","111","","Poštové služby "]
[null,null,623003,41,null,"Poštové služby "]
["","","632004","111","","Komunikačná infraštruktúra","0,00"]
[null,null,632004,111,"SZP","Komunikačná infraštruktúra"]
["","","632004","111","VP","Komunikačná infraštruktúra - vzd.poukazy",120]
[null,null,632005,111,null,"Telekomunikačné  služby",180]
[null,null,632005,41,null,"Telekomunikačné  služby",0]
["","","633006","111","","Všeobecný materiál"]
["","","633006","111","SZP","Všeobecný materiál - SZP",100]
["Druh","Funč.kl.","Ekon.kl.","Zdroj","An.","Názov",2018]
["","","","","","predprimárneho vzdelávania",""]
[null,null,633006,111,"VP","Všeobecný materiál"]
["","","633006","41","","Všeobecný materiál",150]
["","","633009","111","","Knihy, časopisy, noviny , učebnice, učebné",0]
[null,null,633009,111,"SZP","Knihy, časopisy, noviny , učebnice, učebné",150]
["","","633009","111","UČEB","ZŠ - príspevok na učebnice","0,00"]
["","","633009","41","","Knihy, časopisy, noviny , učebnice, učebné",0]
["","","","","","pomôcky",""]
["","","633015","111","","Palivá ako zdroj energie - uhlie",310]
[null,null,633015,41,null,"Palivá ako zdroj energie - uhlie"]
["","","635002","111","","Výpočtovej techniky","0,00"]
["","","635002","41","","Výpočtovej techniky","0,00"]
["","","635006","41","","Budov, objektov alebo ich častí"]
["","","637004","111","","Všeobecné služby","0,00"]
[null,null,637004,111,"SZP","Všeobecné služby"]
["","","637004","41","","Všeobecné služby",40]
["","","637011","111","","Štúdie, expertízy, posudky",0]
[null,null,637011,41,null,"Štúdie, expertízy, posudky",100]
["","","637012","111","","Poplatky a odvody",0]
["","","637015","111","","Poistné",240]
["","","637015","41","","Poistné","0,00"]
[null,null,637015,111,"SZP","Poistné"]
["","","637016","111","","Prídel do sociálneho fondu",144]
["","","637016","41","","Prídel do sociálneho fondu",50]
["","","637027","111","","Odmeny zamestnancov mimopracovného"]
["","","","","","pomeru",""]
["","","637027","41","","Odmeny zamestnancov mimopracovného","0,00"]
["","","","","","pomeru",""]
["","","642015","111","","Na nemocenské dávky","0,00"]
[]
["","*09.1.2.1","","","ZŠ","Primárne vzdelávanie s bežnou",{"v":28020,"d":"28,020"}]
["","","","","","starostlivosťou",""]
[]
["","09.6.0.1","","","","Vedľajšie služby poskytované v rámci","Schválený"]
["","","611","41","","Tarifný plat, osobný plat, základný plat,",{"v":6600,"d":"6,600"}]
["","","","","","funkčný",""]
["","","614","111","DOPL","Odmeny  - dopl. miezd MFSR","0,00"]
["","","621","41","","Poistné do Všeobecnej zdravotnej",120]
["","","","","","poisťovne",""]
["","","623","41","","Poistné do ostatných zdravotných",540]
["","","","","","poisťovní",""]
["","","625001","41","","Na nemocenské poistenie",95]
["","","625002","111","DOPL","Odvody zamestnávateľa-dopl. miezd MFSR","0,00"]
["","","625002","41","","Na starobné poistenie",925]
["","","625003","41","","Na úrazové poistenie",55]
["","","625004","41","","Na invalidné poistenie",200]
["","","625005","41","","Na poistenie v nezamestnanosti",65]
["","","625007","41","","Na poistenie do rezervného fondu solidarity",315]
["","","633001","41","","Interiérové vybavenie",320]
["","","633004","41","","Prevádzkové stroje, prístroje, zariadenie,","0,00"]
["","","633006","41","","Všeobecný materiál",150]
["","","633010","41","","Pracovné odevy, obuv a pracovné pomôcky",0]
["","","635004","41","","Prevádzkových strojov, prístrojov,","0,00"]
["","","","","","zariadení,",""]
["","","637004","41","","Všeobecné služby, vývoz kuchynského",230]
["Druh","Funč.kl","Ekon.kl.","Zdroj","An.","Názov","Schválený"]
[{"$nulls":6},2018]
["","","637016","41","","Prídel do sociálneho fondu",50]
["","","637027","41","","Odmeny zamestnancov mimopracovného","0,00"]
[]
["","*09.6.0.1","","","ŠJ","Vedľajšie služby poskytované v rámci",{"v":9665,"d":"9,665"}]
["","","","","","predprimárneho vzdelávania",""]
[]
["","10.5.0","","","","Nezamestnanosť",""]
["","","611","111","§50J","Tarifný plat, osobný plat, základný plat,"]
["","","611","11T1","§54","Tarifný plat, osobný plat, základný plat,",{"v":1770,"d":"1,770"}]
["","","","","","funkčný",""]
["","","611","11T2","§54","Tarifný plat, osobný plat, základný plat,",0]
["","","","","","funkčný"]
["","","611","41","","Tarifný plat, osobný plat, základný plat,",0]
["","",611,41,"§ 54","Tarifný plat, osobný plat, základný plat,",0]
[null,null,611,41,"§ 50J","Tarifný plat, osobný plat, základný plat,",0]
["","","611","41","2","Tarifný plat, osobný plat, základný plat,",0]
["","","621","11T1","§54","Poistné do Všeobecnej zdravotnej",167]
["","","621","11T2","§54","Poistné do Všeobecnej zdravotnej",0]
["","","621","41","","Poistné do Všeobecnej zdravotnej",0]
["","",621,41,"§ 54","Poistné do VŠZP",0]
["","","623","111","§50J","Poistné do ostatných zdravotných",0]
["","","623","41","2","Poistné do ostatných zdravotných","0,00"]
[null,null,623,41,"§50J","Poistné do ostatných zdravotných",0]
["","","625001","111","§50J","Na nemocenské poistenie",0]
["","","625001","11T1","§54","Na nemocenské poistenie",23]
["","","625001","11T2","§54","Na nemocenské poistenie"]
[null,null,625001,41,"§54","Na nemocenské poistenie"]
["","","625001","41","","Na nemocenské poistenie"]
[null,null,625001,41,"§50J","Na nemocenské poistenie"]
["","","625001","41","2","Na nemocenské poistenie"]
["","","625002","111","§50J","Na starobné poistenie"]
["","","625002","11T1","§54","Na starobné poistenie",232]
["","","625002","11T2","§54","Na starobné poistenie"]
[null,null,625002,41,"§54","Na starobné poistenie"]
[null,null,625002,41,"§50J","Na starobné poistenie"]
["","","625002","41","","Na starobné poistenie"]
["","","625002","41","2","Na starobné poistenie"]
["","","625003","111","§50J","Na úrazové poistenie"]
["","","625003","11T1","§54","Na úrazové poistenie",13]
["","","625003","11T2","§54","Na úrazové poistenie"]
[null,null,625003,41,"§54","Na úrazové poistenie"]
[null,null,625003,41,"§50J","Na úrazové poistenie"]
["","","625003","41","","Na úrazové poistenie"]
["","","625003","41","2","Na úrazové poistenie"]
["","","625004","111","§50J","Na nemocenské poistenie"]
["","","625004","11T1","§54","Na invalidné poistenie",50]
["","","625004","11T2","§54","Na invalidné poistenie"]
[null,null,625004,41,"§54","Na invalidné poistenie"]
[null,null,625004,41,"§50J","Na invalidné poistenie"]
["","","625004","41","","Na invalidné poistenie"]
["","","625004","41","2","Na invalidné poistenie"]
["","","625005","111","§50J","Na poistenie v nezamestnanosti",0]
["","","625005","11T1","§54","Na poistenie v nezamestnanosti",17]
["","","625005","11T2","§54","Na poistenie v nezamestnanosti"]
["Druh","Funč.kl.","Ekon.kl.","Zdroj","An.","Názov","Schválený"]
[{"$nulls":6},2018]
[null,null,625005,41,"§54","Na poistenie v nezamestnanosti"]
[null,null,625005,41,"§50J","Na poistenie v nezamestnanosti"]
["","","625005","41","","Na poistenie v nezamestnanosti"]
["","","625005","41","2","Na poistenie v nezamestnanosti"]
["","","625007","111","§50J","Na poistenie do rezervného fondu solidarity",0]
["","","625007","11T1","§54","Na poistenie do rezervného fondu solidarity",78]
["","","625007","11T2","§54","Na poistenie do rezervného fondu solidarity",0]
[null,null,625007,41,"§54","Na poistenie do rezervného fondu solidarity",0]
[null,null,625007,41,"§50J","Na poistenie do rezervného fondu solidarity",0]
["","","625007","41","","Na poistenie do rezervného fondu solidarity","0,00"]
["","","625007","41","2","Na poistenie do rezervného fondu solidarity","0,00"]
["","","633006","111","§52M","Všeobecný materiál",0]
["","","633006","11T1","§52M","Všeobecný materiál-Havír.","0,00"]
["","","633006","11T2","§52M","Všeobecný materiál-Voľ.",0]
["","","633006","41","","Všeobecný materiál","0,00"]
["","","633010","111","§52M","Pracovné odevy, obuv a pracovné pomôcky",0]
["","","633010","11T1","§54M","Pracovné odevy, obuv a pracovné pomôcky","0,00"]
["","","633010","11T2","§54M","Pracovné odevy, obuv a pracovné pomôcky","0,00"]
["","","633010","41","","Pracovné odevy, obuv a pracovné pomôcky","0,00"]
["","","637012","41","","Poplatky a odvody","0,00"]
["","","637015","111","§52M","Poistné","0,00"]
["","","637015","41","","Poistné","0,00"]
[null,null,637016,111,"§50J","Prídel do sociálneho fondu",0]
[null,null,637016,111,"§54J","Prídel do sociálneho fondu"]
["","","637016","41","","Prídel do sociálneho fondu","0,00"]
["","","637016","41","2","Prídel do sociálneho fondu","0,00"]
[null,null,642015,41,null,"Na nemocenské dávky"]
[]
["","*10.5.0","","","","Nezamestnanosť",{"v":2350,"d":"2,350"}]
[]
["","10.7.0","","","","Sociálna pomoc občanom v hmotnej a",""]
["","","","","","sociálnej núdzi",""]
["","","633009","111","ŠPHN","Školské potreby  HN",16]
["","","637014","111","SHN","Stravné HN",120]
[]
["","*10.7.0","","","","Sociálna pomoc občanom v hmotnej a",136]
["","","","","","sociálnej núdzi",""]
["*1","","","","","1-bežný rozpočet",{"v":152423,"d":"152,423"}]
[]
["2","","","","","2-kapitálový rozpočet",""]
[null,null,717001,52,1,"Plechový sklad"]
["","05.4.0","","","","Ochrana prírody a krajiny",""]
["","","716","41","","Projekt - Protipovodňová ochrana",0]
["","","716","52","","Projekt - Protipovodňová ochrana potoka","0,00"]
[]
["","*05.4.0","","","","Ochrana prírody a krajiny",0]
[]
["","08.4.0","","","","Náboženské a iné spoločenské služby",""]
["","","717002","111","","Rekonštrukcia  Zvonice /MK SR/","0,00"]
["","","717002","46","","Rekonštrukcia  Zvonice","0,00"]
["","*08.4.0","","","","Náboženské a iné spoločenské služby","0,00"]
[]
["*2","","","","","2-kapitálový rozpočet",0]
[]
[]
["Druh","Funč.kl.","Ekon.kl.","Zdroj","An.","Názov","Schválený"]
[{"$nulls":6},2018]
["3","","","","","3-finančné operácie","",""]
["","01.7.0","","","","Transakcie verejného dlhu","",""]
["","","821004","41","","Z bankových úverov krátkodobých",{"v":3288,"d":"3,288"}]
["","","821004","46","2","Splátka istiny  - debetný účet",{"v":8600,"d":"8,600"}]
["","","821005","41","","Splátka istiny z úveru"]
["","","821005","41","3","Splátka - bezúročná pôžička   /Vstav -",0]
["","","","","","Hutka/",""]
[null,null,821005,46,null,"Splátka istiny z úveru"]
[null,null,821005,41,null,"Splátka na ŠFRB - bytový dom",6000]
["","","821005","52","","Z bankových úverov dlhodobých","0,00"]
["","*01.7.0","","","","Transakcie verejného dlhu","0,00"]
[]
["*3","","","","","3-finančné operácie",{"v":17888,"d":"17,888"}]
[]
[]
["","","","","","Výdaje  spolu",{"v":170311,"d":"170,311"}]
[]
[]
[{"$nulls":5},"Príjmy  spolu",{"v":170311,"d":"170,311"}]